Loading...
XSTO
NEWA B
Market cap1.24bUSD
Apr 17, Last price  
89.05SEK
1D
-1.71%
1Q
-13.29%
Jan 2017
222.29%
Name

New Wave Group AB

Chart & Performance

D1W1MN
No data to show
P/E
13.42
P/S
1.24
EPS
6.64
Div Yield, %
3.93%
Shrs. gr., 5y
19.76%
Rev. gr., 5y
6.66%
Revenues
9.53b
+0.17%
3,059,000,0003,530,500,0004,194,000,0004,604,200,0004,087,000,0004,243,400,0004,236,900,0004,280,200,0004,047,400,0004,273,600,0004,964,700,0005,237,100,0005,597,300,0006,290,600,0006,903,500,0006,098,800,0006,718,600,0008,843,600,0009,512,900,0009,528,700,000
Net income
880m
-21.32%
206,700,000225,700,000229,300,000147,900,00087,800,000221,500,000199,100,0005,400,000187,200,000176,200,000143,600,000276,100,000354,000,000363,400,000375,500,000365,500,000760,300,0001,168,800,0001,119,000,000880,400,000
CFO
1.28b
+32.63%
-97,400,000271,900,00068,000,000-268,000,000806,300,000343,600,00066,000,000341,100,000358,500,000-284,200,000129,500,000448,900,000207,800,000222,600,00099,500,0001,206,600,0001,207,400,000-360,000,000963,800,0001,278,300,000
Dividend
May 07, 20251.75 SEK/sh
Earnings
Apr 24, 2025

Profile

New Wave Group AB (publ) designs, acquires, and develops brands and products in the corporate, sports, gifts, and home furnishings sectors in Sweden, the United States, Central Europe, rest of Nordiac countries, Southern Europe, and internationally. The company operates through segments: Corporate, Sports & Leisure, and Gifts & Home Furnishings. The Corporate segment offers promo wear products, such as clothes for printing and embroidery, as well as leisure, work, and sports clothes; promotional gifts, including pens, power banks, gift cards, bags, bed linens, and towels; and a range of work wear products comprising underwear, outer garments, reflective clothing, flame protective, and accessories for professional categories, which consist of construction and installation workers, painters and plasterers, transport and service, and hotel and restaurant workers. This segment offers its products under the D.A.D Sportswear, Hurricane, No Problems, BAGSFIRST, James Harvest Sportswear, Jingham, Mac One, Printer, Cottover, Clique, d-vice, Queen Anne, Toppoint, Grizzly, J. Harvest & Frost, Jobman, Graphix, Derby of Sweden, and ProJob brands. The Sports & Leisure segment provides clothes and shoes for sports, golf, hunting, fishing, shoe, and fashion trade under the Cutter & Buck, ANNIKA, Craft, Clique, AHEAD, Kate Lord, Paris Glove, Auclair, Laurentide, Seger, Termo Original, PAX, Marstrand, Sköna Marie, and Speedo brands. The Gifts & Home Furnishings segment offers gifts and home furnishing products under the Orrefors, Kosta Förlag, Lord Nelson Victory, Lord Nelson, Orrefors Hunting, Orrefors Jernverk, Nightingale, Queen Anne, Kosta Linnewäfveri, Kosta Boda, Kosta Boda Art Hotel, Kosta Lodge, ByOn, Victorian, VAKINME, and Sagaform brands. New Wave Group AB (publ) was incorporated in 1989 and is headquartered in Gothenburg, Sweden.
URL
https://www.nwg.se/
IPO date
Dec 11, 1997
Employees
2,449
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
9,528,700
0.17%
9,512,900
7.57%
8,843,600
31.63%
Cost of revenue
4,822,700
4,730,200
5,938,700
Unusual Expense (Income)
NOPBT
4,706,000
4,782,700
2,904,900
NOPBT Margin
49.39%
50.28%
32.85%
Operating Taxes
253,500
320,400
281,300
Tax Rate
5.39%
6.70%
9.68%
NOPAT
4,452,500
4,462,300
2,623,600
Net income
880,400
-21.32%
1,119,000
-4.26%
1,168,800
53.73%
Dividends
(464,400)
(431,200)
(282,000)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
206,600
330,600
Long-term debt
2,755,300
3,112,600
Deferred revenue
Other long-term liabilities
2,196,200
29,800
31,300
Net debt
(545,800)
2,589,200
2,971,200
Cash flow
Cash from operating activities
1,278,300
963,800
(360,000)
CAPEX
(283,400)
(220,300)
(134,200)
Cash from investing activities
(296,800)
(220,900)
(522,200)
Cash from financing activities
(830,100)
(785,400)
934,100
FCF
4,261,300
4,073,600
345,900
Balance
Cash
545,800
372,600
419,400
Long term investments
100
52,600
Excess cash
69,365
29,820
Stockholders' equity
5,847,600
6,241,000
5,671,100
Invested Capital
9,344,035
8,891,800
8,414,880
ROIC
48.83%
51.57%
37.09%
ROCE
49.05%
52.73%
33.76%
EV
Common stock shares outstanding
326,871
132,687
132,687
Price
Market cap
EV
EBITDA
4,706,000
5,055,000
3,172,300
EV/EBITDA
Interest
136,900
136,200
53,000
Interest/NOPBT
2.91%
2.85%
1.82%